For Sale   >   Indonesia Flag  Indonesia   >  North Sumatra  >  Bali
close map
  • Rp29,137,978,999
  • (USD 1,700,000)
  • 3 bedrooms
DRAFT PROPOSAL
28 UNITS VILLAS DEVELOPMENT IN JIMBARAN HILL. UNGASANI JIMBARAN HILLS ESTATE .

Background

Location is 28900m2 Are, the land wil be divided by into 29Villas or 45 units Villas/Condotel.

Facility : Asphalt road Access from the main road and to each the villas. A Magnificent OCEAN of Hindia Ocean, Mount Agung etc. (IMB + Operation Permit HAVE READY Appox. 2.9 HECTARES LAND.

We offers the fortunate INVESTOR with spectacular views and outstanding return on Investment (ROI).

All utilities : 20 minutes to Airport of KUTA, Bali, Electricity, PAM available

Profit and Lost Estimation for the Project

Project Description ;
TOTAL LAND SIZE: +/- 28.900 M2
TOTAL UNITS
- 20 units ( 1 bedroom , land 300m2) Rp. 2,5 B = Rp. 50,000,000,000
- 15 units ( 2 bedrooms, land450m2) ` 3,5 B = Rp,52.500.000.000
- 10 units (3 bedrooms,, land 600m2)` 6 B = ,000,000
======================
Total Sales Income Rp. 162,500.000,000,-
Bank Loan and interest Cost Rp. 62.500.000.000
=====================
Profit Before Tax Rp. 100.000.000.000

TO BE SHARED TO SHARE HOLDER IN 50% BASIS.

WE ARE SEEKING SERIOUS PARTNER TO INVEST IN OUR PROJECT, WE WILL ONLY USD.1,700.000,- (50% SHARE) FRESH MONEY TO BE ABLE TO CONTINUE THE PROJECT

DRAFT PROPOSAL
28 UNITS VILLAS DEVELOPMENT IN JIMBARAN HILL. UNGASANI JIMBARAN HILLS ESTATE .

Background

Location is 28900m2 Are, the land wil be divided by into 29Villas or 45 units Villas/Condotel.

Facility : Asphalt road Access from the main road and to each the villas. A Magnificent OCEAN of Hindia Ocean, Mount Agung ...

View more